man and woman working at a desk

Press Release

Princeton Bancorp Announces YTD & Fourth Quarter 2025 Results

Company Release - 1/29/2026

Princeton Bancorp, Inc. (the “Company”) (NASDAQ - BPRN), the bank holding company for The Bank of Princeton (the “Bank”), today reported its unaudited financial condition at, and its results of operations for the quarter and twelve-months ended, December 31, 2025.

President/CEO Edward Dietzler commented on the quarter results, “The Bank achieved another strong quarter, with net income of $6.1 million and diluted EPS of $0.90. These results were supported by an increase in non-interest income of over 11%, as well as a reduction in operating expenses of 8.5%, in each case compared to the third quarter of this year. These metrics also improved to a lesser extent when compared to the fourth quarter of 2024.”

The Company reported net income of $6.1 million, or $0.90 per diluted common share, for the fourth quarter of 2025, compared to $6.5 million, or $0.95 per diluted common share, for the third quarter of 2025, and net income of $5.2 million, or $0.75 per diluted common share, for the fourth quarter of 2024. The decrease in net income for the fourth quarter of 2025 when compared to the third quarter of 2025 was primarily due to an increase in provision for credit losses of $774 thousand, and a decrease in net-interest income of $989 thousand, partially offset by a decrease in non-interest expense of $1.2 million, and an increase in non-interest income of $211 thousand. The increase in net income for the fourth quarter of 2025 when compared to the fourth quarter of 2024 was primarily due to an increase in net-interest income of $623 thousand, a decrease in the provision for credit losses of $338 thousand, and an increase in non-interest income of $92 thousand, partially offset by an increase of $244 thousand in income tax expense.

Review of Statements of Financial Condition

Total assets were $2.28 billion at December 31, 2025, a decrease of $57.1 million, or 2.44% when compared to $2.34 billion at the end of 2024. The primary reason for the decrease in total assets was related to a decrease in investment securities of $66.6 million, partially offset by an increase in cash and cash equivalents of $18.3 million.

Total deposits at December 31, 2025, decreased $56.4 million, or 2.78%, when compared to December 31, 2024. The decrease in the Company’s deposits consisted primarily of decreases in certificates of deposit of $45.0 million, money market deposits of $26.3 million, non-interest-bearing demand deposits of $15.0 million, and savings deposits of $3.1 million, partially offset by an increase in interest-bearing demand deposits of $33.0 million. On balance sheet liquidity remains strong at December 31, 2025 with $135.7 million in cash and cash equivalents, as well as available for sale securities and borrowing capacity .

Total stockholders’ equity at December 31, 2025, increased $8.7 million or 3.31% when compared to December 31, 2024. The increase was primarily due to an increase in retained earnings of $9.8 million (which consisted of $18.6 million in net income, partially offset by $8.8 million of cash dividends recorded during the period), an increase in paid-in capital of $3.0 million primarily due to the exercise of stock options, and a decrease in accumulated other comprehensive loss of $3.7 million due to reductions in market interest rates and in investment securities, partially offset by a $7.9 million increase in treasury stock due to our stock repurchase program. The ratio of equity to total assets at December 31, 2025, and at December 31, 2024, was 11.9% and 11.2%, respectively.

Asset Quality

At December 31, 2025, non-performing assets totaled $16.5 million, a decrease of $10.6 million when compared to the amount at December 31, 2024, primarily the result of $10.0 million in charge-offs recorded during 2025, of which $9.9 million was recorded during the second quarter of 2025.

Review of Quarterly and Year-to-Date Financial Results

Net interest income was $18.6 million for the fourth quarter of 2025, a decrease of $1.0 million over the third quarter of 2025, and an increase of $623 thousand compared to $18.0 million for the fourth quarter of 2024. The decrease in net interest income when compared with the third quarter of 2025 was primarily related to a decrease in interest income of $1.0 million, or 3.0%. The increase in net interest income when compared with the fourth quarter of 2024 was due to a $2.5 million decrease in interest expense, partially offset by a decrease in interest income of $1.9 million. The net interest margin for the fourth quarter of 2025 was 3.51%, a decrease of 26 basis points when compared to the third quarter of 2025, and an increase of 23 basis points when compared to the fourth quarter of 2024. When comparing the fourth quarter of 2025 and the third quarter of 2025 periods, the decrease in interest income and decrease in net interest margin were primarily associated with a decrease in average total investments of $20.9 million, a decrease in average loans of $15.6 million, as well as a decrease in the Company’s yield earned on interest-earning assets of 32 basis points. When comparing the fourth quarter of 2025 and fourth quarter of 2024, the $2.5 million decrease in interest expense was primarily due to the Company's cost of funds decreasing by 40 basis points and average interest-bearing deposits decreasing by $69.5 million. The decrease in interest expense was partially offset by a $1.9 million decrease in interest income caused by a decrease in average interest-earning assets of $77.2 million, and a decrease of 16 basis points in the yield earned on interest-earning assets.

The Company recorded a provision of credit losses of $102 thousand during the fourth quarter of 2025, which consisted of a $101 thousand increase recorded to the allowance of credit losses, and an increase to the provision for credit losses of $1 thousand related to unfunded commitments, which are recorded in other liabilities on the Company’s statements of financial condition. The current quarters' provision recorded on the Company’s statements of income was $774 thousand higher when compared to the reversal of credit losses for the third quarter of 2025 and was $338 thousand lower when compared to the provision for the fourth quarter of 2024. The coverage ratio of the allowance for credit losses to period end loans was 1.12% at December 31, 2025, and 1.30% at December 31, 2024.

Total non-interest income of $2.1 million for the fourth quarter of 2025 increased $211 thousand or 11.1% when compared to the third quarter of 2025 and increased $92 thousand or 4.5% when compared to the fourth quarter of 2024. The increase over the third quarter of 2025 was primarily due to an increase in other non-interest income of $595 thousand discussed below, partially offset by a decrease in loans fees of $426 thousand. The increase over the prior year’s fourth quarter was primarily due to increases in income from bank-owned life insurance of $47 thousand, an increase in fees service charges of $48 thousand, an increase in other non-interest income of $134 thousand, partially offset by a decrease in loan fees of $137 thousand. The increase in other non-interest income for the fourth quarter of 2025 was related to a net loss on an equity investment in the amount of $471 thousand recorded in the third quarter of 2025 compared to no such net loss in the fourth quarter.

Total non-interest expense of $12.7 million for the fourth quarter of 2025 decreased $1.2 million, or 8.5%, when compared to the third quarter of 2025. This decrease over the prior quarter was primarily due to decreases in salaries and employee benefits expenses of $676, professional fees of $278 thousand, data processing communications expenses of $108 thousand and federal deposit insurance expenses of $95 thousand. Total non-interest expense for the fourth quarter of 2025 decreased $44 thousand or 0.3% when compared to the fourth quarter of 2024.

For the quarter ended December 31, 2025, the Company recorded an income tax expense of $1.8 million, resulting in an effective tax rate of 23.2%, compared to an income tax expense of $1.8 million, resulting in an effective tax rate of 21.9% for the quarter ended September 30, 2025 and compared to an income tax expense of $1.6 million resulting in an effective tax rate of 23.4 % for the quarter ended December 31, 2024.

For the year ended December 31, 2025, the Company recorded net income of $18.6 million, or $2.71 per diluted common share, compared to $10.2 million, or $1.55 per diluted common share, for 2024. This increase was primarily the result of the purchase accounting adjustments recorded in 2024 reducing net income, which were related to the Cornerstone acquisition, and included merger related expenses of $7.8 million. For the year ended December 31, 2025, net interest income of $75.8 million increased $9.3 million, or 14.0%, compared to net interest income of $66.5 million for the year ended December 31, 2024. The increase from the previous year was the result of an increase in interest income of $7.6 million, or 6.2%, and a decrease in interest expense of $1.7 million, or 3.0%.

For the year ending December 31, 2025, income tax expense was $5.1 million resulting in an effective tax rate of 21.4% compared to income tax expense of $2.6 million and an effective tax rate of 20.1% for the year ended December 31, 2024.

About Princeton Bancorp, Inc. and The Bank of Princeton

Princeton Bancorp, Inc. is the holding company for The Bank of Princeton, a community bank founded in 2007. The Bank is a New Jersey state-chartered commercial bank with 28 branches in New Jersey, including three in Princeton and others in Bordentown, Browns Mills, Burlington, Chesterfield, Cherry Hill, Cream Ridge, Deptford, Fort Lee, Hamilton, Kingston, Lakewood, Lambertville, Lawrenceville, Medford, Monroe, Moorestown, New Brunswick, Palisades Park, Pennington, Piscataway, Princeton Junction, Quakerbridge, Sicklerville, Voorhees, and Woodbury. There are also five branches in the Philadelphia, Pennsylvania area and two in the New York City metropolitan area. The Bank of Princeton is a member of the Federal Deposit Insurance Corporation.

Forward-Looking Statements

The Company may from time to time make written or oral “forward-looking statements,” including statements contained in the Company’s filings with the Securities and Exchange Commission, in its reports to stockholders and in other communications by the Company (including this press release), which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.

These forward-looking statements involve risks and uncertainties, such as statements of the Company’s plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Company’s control). The most significant factors that could cause future results to differ materially from those anticipated by our forward-looking statements include the potential impact of any future Federal budget stalemates in Congress, higher tariffs imposed by the Trump administration, higher inflation levels, and general economic and recessionary concerns, all of which could impact economic growth and could cause an increase in loan delinquencies, a reduction in financial transactions and business activities including decreased deposits and reduced loan originations, difficulties in managing liquidity in a rapidly changing and unpredictable market, and supply chain disruptions. Other factors that could cause actual results to differ materially from those indicated by forward-looking statements include, but are not limited to, the following factors: the global impact of foreign military conflicts; the impact of any future pandemics or other natural disasters; civil unrest, rioting, acts or threats of terrorism, or actions taken by the local, state and Federal governments in response to such events, which could impact business and economic conditions in our market area; the strength of the United States economy in general and the strength of the local economies in which the Company and Bank conduct operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; market and monetary fluctuations; market volatility; the value of the Bank’s products and services as perceived by actual and prospective customers, including the features, pricing and quality compared to competitors’ products and services; the willingness of customers to substitute competitors’ products and services for the Bank’s products and services; credit risk associated with the Bank’s lending activities; risks relating to the real estate market and the Bank’s real estate collateral; the impact of changes in applicable laws and regulations and requirements arising out of our supervision by banking regulators; other regulatory requirements applicable to the Company and the Bank; and the timing and nature of the regulatory response to any applications filed by the Company and the Bank; technological changes; other acquisitions; changes in consumer spending and saving habits; those risks under the heading “Risk Factors” set forth in the Bank’s Annual Report on Form 10-K for the year ended December 31, 2024, and the success of the Company at managing the risks involved in the foregoing.

The Company cautions that the foregoing list of important factors is not exclusive. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as required by applicable law or regulation.

Princeton Bancorp, Inc.

Consolidated Statements of Financial Condition

(Unaudited)

(Dollars in thousands, except per share data)

December 31, 2025 vs

December 31,

December 31,

December 31, 2024

2025

2024

$ Change

% Change

ASSETS

Cash and cash equivalents

$

135,686

$

117,348

$

18,338

15.63

%

Securities available-for-sale taxable

140,817

207,442

(66,625

)

(32.12

)%

Securities available-for-sale tax-exempt

39,752

39,729

23

0.06

%

Securities held-to-maturity

153

161

(8

)

(4.97

)%

Loans receivable, net of deferred loan fees

1,816,416

1,818,875

(2,459

)

(0.14

)%

Allowance for credit losses

(20,325

)

(23,657

)

3,332

(14.08

)%

Goodwill

14,381

14,381

Core deposit intangible

2,776

3,632

(856

)

(23.57

)%

Other real estate owned

295

(295

)

(100.00

)%

Other assets

153,491

162,027

(8,536

)

(5.27

)%

TOTAL ASSETS

$

2,283,147

$

2,340,233

$

(57,086

)

(2.44

)%

LIABILITIES

Non-interest checking

$

286,013

$

300,972

$

(14,959

)

(4.97

)%

Interest checking

333,533

300,559

32,974

10.97

%

Savings

167,735

170,880

(3,145

)

(1.84

)%

Money market

464,205

490,543

(26,338

)

(5.37

)%

Time deposits over $250,000

256,929

208,858

48,071

23.02

%

Other time deposits

467,778

560,813

(93,035

)

(16.59

)%

Total deposits

1,976,193

2,032,625

(56,432

)

(2.78

)%

Borrowings

N/A

Other liabilities

36,242

45,568

(9,326

)

(20.47

)%

TOTAL LIABILITIES

2,012,435

2,078,193

(65,758

)

(3.16

)%

STOCKHOLDERS’ EQUITY

Paid-in capital

122,954

119,908

3,046

2.54

%

Treasury stock1

(8,707

)

(842

)

(7,865

)

934.09

%

Retained earnings

161,730

151,915

9,815

6.46

%

Accumulated other comprehensive income (loss)

(5,265

)

(8,941

)

3,676

(41.11

)%

TOTAL STOCKHOLDERS’ EQUITY

270,712

262,040

8,672

3.31

%

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

2,283,147

$

2,340,233

$

(57,086

)

(2.44

)%

Book value per common share

$

40.01

$

38.07

$

1.94

5.10

%

Tangible book value per common share2

$

37.48

$

35.45

$

2.03

5.73

%

1

Treasury stock repurchases commenced March 8, 2024, associated with the stock repurchase program announced August 10, 2023.

2

Tangible book value per common share is a non-GAAP measure.
For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below.

Princeton Bancorp, Inc.
Loan and Deposit Tables
(Unaudited)

The components of loans receivable, net at December 31, 2025 and December 31, 2024 were as follows:

December 31,

December 31,

2025

2024

(In thousands)

Commercial real estate

$

1,343,531

$

1,385,085

Commercial and industrial

76,557

92,857

Construction

209,483

257,169

Residential first-lien mortgages

163,813

68,030

Home equity / consumer

25,359

18,133

Total loans

1,818,743

1,821,274

Deferred fees and costs

(2,326

)

(2,399

)

Allowance for credit losses

(20,325

)

(23,657

)

Loans, net

$

1,796,092

$

1,795,218

The components of deposits at December 31, 2025 and December 31, 2024 were as follows:

December 31,

December 31,

2025

2024

(In thousands)

Demand, non-interest-bearing

$

286,013

$

300,972

Demand, interest-bearing

333,533

300,559

Savings

167,735

170,880

Money market

464,205

490,543

Time deposits

724,707

769,671

Total deposits

$

1,976,193

$

2,032,625

Princeton Bancorp, Inc.

Consolidated Statements of Income

(Unaudited)

(Amounts in thousands except per share data)

Three Months Ended December 31,

2025

2024

$ Change

% Change

Interest and dividend income

Loans and fees

$

28,597

$

29,477

$

(880

)

(3.0

)%

Available-for-sale debt securities:

Taxable

1,797

2,090

(293

)

(14.0

)%

Tax-exempt

276

285

(9

)

(3.2

)%

Held-to-maturity debt securities

2

2

Other interest and dividend income

1,084

1,806

(722

)

(40.0

)%

Total interest and dividends

31,756

33,660

(1,904

)

(5.7

)%

Interest expense

Deposits

13,126

15,653

(2,527

)

(16.1

)%

Borrowings

N/A

Total interest expense

13,126

15,653

(2,527

)

(16.1

)%

Net interest income

18,630

18,007

623

3.5

%

Provision for credit losses

102

440

(338

)

(76.8

)%

Net interest income after provision for credit losses

18,528

17,567

961

5.5

%

Non-interest income

Income from bank-owned life insurance

528

481

47

9.8

%

Fees and service charges

575

527

48

9.1

%

Loan fees, including prepayment penalties

500

637

(137

)

(21.5

)%

Other

516

382

134

35.1

%

Total non-interest income

2,119

2,027

92

4.5

%

Non-interest expense

Salaries and employee benefits

6,417

6,518

(101

)

(1.5

)%

Occupancy and equipment

2,156

2,241

(85

)

(3.8

)%

Professional fees

789

795

(6

)

(0.8

)%

Data processing and communications

1,600

1,358

242

17.8

%

Federal deposit insurance

275

277

(2

)

(0.7

)%

Advertising and promotion

160

151

9

6.0

%

Office expense

117

157

(40

)

(25.5

)%

Other real eastate owned expense

14

(14

)

(100.0

)%

Core deposit intangible

200

228

(28

)

(12.3

)%

Other

1,015

1,034

(19

)

(1.8

)%

Total non-interest expense

12,729

12,773

(44

)

(0.3

)%

Income before income tax expense

7,918

6,821

1,097

16.1

%

Income tax expense

1,838

1,594

244

15.3

%

Net income

$

6,080

$

5,227

$

853

16.3

%

Net income per common share - basic

$

0.90

$

0.76

$

0.14

18.3

%

Net income per common share - diluted

$

0.90

$

0.75

$

0.15

19.7

%

Weighted average shares outstanding - basic

6,765

6,880

(115

)

(1.7

)%

Weighted average shares outstanding - diluted

6,787

6,984

(197

)

(2.8

)%

Princeton Bancorp, Inc.

Consolidated Statements of Income (Current Quarter vs Prior Quarter)

(Unaudited)

(Amounts in thousands, except per share data)

Three Months Ended

December 31,

September 30,

2025

2025

$ Change

% Change

Interest and dividend income

Loans and fees

$

28,597

$

29,927

$

(1,330

)

(4.4

)%

Available-for-sale debt securities:

Taxable

1,797

2,214

(417

)

(18.8

)%

Tax-exempt

276

278

(2

)

(0.7

)%

Held-to-maturity debt securities

2

2

0.0

%

Other interest and dividend income

1,084

324

760

234.6

%

Total interest and dividends

31,756

32,745

(989

)

(3.0

)%

Interest expense

Deposits

13,126

13,081

45

0.3

%

Borrowings

45

(45

)

(100.0

)%

Total interest expense

13,126

13,126

0.0

%

Net interest income

18,630

19,619

(989

)

(5.0

)%

Provision for (reversal of) credit losses

102

(672

)

774

(115.2

)%

Net interest income after provision for (reversal of) credit losses

18,528

20,291

(1,763

)

(8.7

)%

Non-interest income

Income from bank-owned life insurance

528

506

22

4.3

%

Fees and service charges

575

555

20

3.6

%

Loan fees, including prepayment penalties

500

926

(426

)

(46.0

)%

Other

516

(79

)

595

(753.2

)%

Total non-interest income

2,119

1,908

211

11.1

%

Non-interest expense

Salaries and employee benefits

6,417

7,093

(676

)

(9.5

)%

Occupancy and equipment

2,156

2,146

10

0.5

%

Professional fees

789

1,067

(278

)

(26.1

)%

Data processing and communications

1,600

1,708

(108

)

(6.3

)%

Federal deposit insurance

275

370

(95

)

(25.7

)%

Advertising and promotion

160

212

(52

)

(24.5

)%

Office expense

117

113

4

3.5

%

Core deposit intangible

200

209

(9

)

(4.3

)%

Other

1,015

999

16

1.6

%

Total non-interest expense

12,729

13,917

(1,188

)

(8.5

)%

Income before income tax expense

7,918

8,282

(364

)

(4.4

)%

Income tax expense

1,838

1,816

22

1.2

%

Net income

$

6,080

$

6,466

$

(386

)

(6.0

)%

Net income per common share - basic

$

0.90

$

0.96

$

(0.06

)

(5.9

)%

Net income per common share - diluted

$

0.90

$

0.95

$

(0.05

)

(5.7

)%

Weighted average shares outstanding - basic

6,765

6,759

6

0.1

%

Weighted average shares outstanding - diluted

6,787

6,778

9

0.1

%

Princeton Bancorp, Inc.

Consolidated Statements of Income

(Unaudited)

(Amounts in thousands, except per share data)

Year Ended

December 31,

2025

2024

$ Change

% Change

Interest and dividend income

Loans and fees

$

117,768

$

108,586

$

9,182

8.5

%

Available-for-sale debt securities:

Taxable

8,925

4,928

3,997

81.1

%

Tax-exempt

1,117

1,142

(25

)

(2.2

)%

Held-to-maturity debt securities

8

9

(1

)

(11.1

)%

Other interest and dividend income

2,734

8,281

(5,547

)

(67.0

)%

Total interest and dividends

130,552

122,946

7,606

6.2

%

Interest expense

Deposits

54,678

56,414

(1,736

)

(3.1

)%

Borrowings

58

58

N/A

Total interest expense

54,736

56,414

(1,678

)

(3.0

)%

Net interest income

75,816

66,532

9,284

14.0

%

Provision for credit losses

6,654

5,109

1,545

30.2

%

Net interest income after provision for credit losses

69,162

61,423

7,739

12.6

%

Non-Interest income

(Loss) gain on sale of securities available-for-sale, net

(7

)

7

(100.0

)%

Income from bank-owned life insurance

1,999

1,673

326

19.5

%

Fees and service charges

2,192

1,945

247

12.7

%

Loan fees, including prepayment penalties

2,804

3,082

(278

)

(9.0

)%

Other

1,472

1,462

10

0.7

%

Total non-interest income

8,467

8,155

312

3.8

%

Non-interest expense

Salaries and employee benefits

27,775

26,037

1,738

6.7

%

Occupancy and equipment

8,734

8,207

527

6.4

%

Professional fees

3,338

2,575

763

29.6

%

Data processing and communications

6,477

5,378

1,099

20.4

%

Federal deposit insurance

1,593

1,145

448

39.1

%

Advertising and promotion

695

630

65

10.3

%

Office expense

578

621

(43

)

(6.9

)%

Other real estate owned expense

27

14

13

92.9

%

Core deposit intangible

856

602

254

42.2

%

Merger-related expenses

7,803

(7,803

)

(100.0

)%

Other

3,874

3,750

124

3.3

%

Total non-interest expense

53,947

56,762

(2,815

)

(5.0

)%

Income before income tax expense

23,682

12,816

10,866

84.8

%

Income tax expense

5,071

2,574

2,497

97.0

%

Net income

$

18,611

$

10,242

$

8,369

81.7

%

Net income per common share - basic

$

2.73

$

1.57

$

1.16

73.9

%

Net income per common share - diluted

$

2.71

$

1.55

$

1.16

74.8

%

Weighted average shares outstanding - basic

6,828

6,530

298

4.6

%

Weighted average shares outstanding - diluted

6,860

6,620

240

3.6

%

Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)

For the Three Months Ended December 31,

2025

2024

Change in

Change in

Average
Balance

Yield/
Rate

Average
Balance

Yield/
Rate

Average
Balance

Yield/
Rate

Earning assets

Loans

$

1,801,913

6.30

%

$

1,821,229

6.44

%

$

(19,316

)

(0.14

)%

Securities

Taxable available-for-sale

157,363

4.57

%

175,898

4.75

%

(18,535

)

(0.18

)%

Tax-exempt available-for-sale

39,981

2.77

%

40,415

2.82

%

(434

)

(0.05

)%

Held-to-maturity

154

5.33

%

162

5.33

%

(8

)

Total Securities

197,498

4.20

%

216,475

4.39

%

(18,977

)

(0.19

)%

Other interest earning assets

Federal funds sold

87,963

3.83

%

128,652

4.78

%

(40,689

)

(0.95

)%

Other interest-earning assets

21,283

4.35

%

19,503

5.31

%

1,780

(0.96

)%

Other interest-earning assets

109,246

3.94

%

148,155

4.85

%

(38,909

)

(0.91

)%

Total interest-earning assets

2,108,657

5.97

%

2,185,859

6.13

%

(77,202

)

(0.16

)%

Total non-earning assets

168,225

172,357

Total assets

$

2,276,882

$

2,358,216

Interest-bearing liabilities

Checking

$

316,278

2.04

%

$

300,728

1.87

%

$

15,550

0.17

%

Savings

167,008

2.26

%

174,376

2.39

%

(7,368

)

(0.13

)%

Money market

468,642

3.09

%

489,485

3.45

%

(20,843

)

(0.36

)%

Certificates of deposit

725,795

3.77

%

782,647

4.54

%

(56,852

)

(0.77

)%

Total interest-bearing deposits

1,677,723

3.10

%

1,747,236

3.56

%

(69,513

)

(0.46

)%

Non-interest bearing deposits

293,467

300,854

Total deposits

1,971,190

2.64

%

2,048,090

3.04

%

(76,900

)

(0.40

)%

Borrowings

N/A

N/A

N/A

Total interest-bearing liabilities (excluding non interest deposits)

1,677,723

3.10

%

1,747,236

3.56

%

(69,513

)

(0.46

)%

Non-interest-bearing deposits

293,467

300,854

Total cost of funds

1,971,190

2.64

%

2,048,090

3.04

%

(76,900

)

(0.40

)%

Accrued expenses and other liabilities

37,721

49,069

Stockholders’ equity

267,971

261,057

Total liabilities and stockholders’ equity

$

2,276,882

$

2,358,216

Net interest spread

2.87

%

2.56

%

Net interest margin

3.51

%

3.28

%

Net interest margin (FTE)1, 2

3.54

%

3.32

%

1

Includes federal and state tax effect of tax-exempt securities and loans.

2

This is a non-GAAP financial measure. For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below.

Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)

For the Year Ended December 31,

2025

2024

Change in

Change in

Average
Balance

Yield/
Rate

Average
Balance

Yield/
Rate

Average
Balance

Yield/
Rate

Earning assets

Loans

$

1,829,038

6.44

%

$

1,663,013

6.53

%

$

166,025

(0.09

)%

Securities

Taxable available-for-sale

183,722

4.86

%

109,145

4.51

%

74,577

0.35

%

Tax-exempt available-for-sale

39,562

2.82

%

40,239

2.84

%

(677

)

(0.02

)%

Held-to-maturity

157

5.33

%

169

5.27

%

(12

)

0.06

%

Securities

223,441

4.50

%

149,553

4.06

%

73,888

0.44

%

Other interest earning assets

Federal funds sold

47,855

4.14

%

136,281

5.27

%

(88,426

)

(1.13

)%

Other interest-earning assets

16,068

4.68

%

19,337

5.65

%

(3,269

)

(0.97

)%

Other interest-earning assets

63,923

4.28

%

155,618

5.32

%

(91,695

)

(1.04

)%

Total interest-earning assets

2,116,402

6.17

%

1,968,184

6.25

%

148,218

(0.08

)%

Total non-earning assets

168,805

151,600

Total assets

$

2,285,207

$

2,119,784

Interest-bearing liabilities

Checking

$

313,269

2.01

%

$

258,462

1.91

%

$

54,807

0.10

%

Savings

169,486

2.28

%

157,538

2.52

%

11,948

(0.24

)%

Money market

469,061

3.12

%

421,934

3.79

%

47,127

(0.67

)%

Certificates of deposit

735,427

4.06

%

724,060

4.35

%

11,367

(0.29

)%

Total interest-bearing deposits

1,687,243

3.24

%

1,561,994

3.61

%

125,249

(0.37

)%

Non-interest bearing deposits

291,084

264,418

Total deposits

1,978,327

2.76

%

1,826,412

3.09

%

151,915

(0.33

)%

Borrowings

1,262

4.59

%

1,262

N/A

Total interest-bearing liabilities (excluding non interest deposits)

1,688,505

3.24

%

1,561,994

3.61

%

126,511

(0.37

)%

Non-interest-bearing deposits

291,084

264,418

Total cost of funds

1,979,589

2.76

%

1,826,412

3.09

%

153,177

(0.33

)%

Accrued expenses and other liabilities

40,619

43,955

Stockholders’ equity

264,999

249,417

Total liabilities and stockholders’ equity

$

2,285,207

$

2,119,784

Net interest spread

2.93

%

2.64

%

Net interest margin

3.58

%

3.38

%

Net interest margin (FTE)1, 2

3.62

%

3.42

%

1

Includes federal and state tax effect of tax-exempt securities and loans.

2

This is a non-GAAP financial measure. For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below.

Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)

For the Three Months Ended

December 31, 2025

September 30, 2025

Change in

Change in

Average
Balance

Yield/
Rate

Average
Balance

Yield/
Rate

Average
Balance

Yield/
Rate

Earning assets

Loans

$

1,801,913

6.30

%

$

1,817,551

6.53

%

$

(15,638

)

(0.23

)%

Securities

Taxable available-for-sale

157,363

4.57

%

178,947

4.95

%

(21,584

)

(0.38

)%

Tax-exempt available-for-sale

39,981

2.77

%

39,269

2.83

%

712

(0.06

)%

Held-to-maturity

154

5.33

%

156

5.33

%

(2

)

Total Securities

197,498

4.20

%

218,372

4.57

%

(20,874

)

(0.37

)%

Other interest earning assets

Federal funds sold

87,963

3.83

%

15,911

4.33

%

72,052

(0.50

)%

Other interest-earning assets

21,283

4.35

%

12,156

4.92

%

9,127

(0.57

)%

Other interest-earning assets

109,246

3.94

%

28,067

4.58

%

81,179

(0.64

)%

Total interest-earning assets

2,108,657

5.97

%

2,063,990

6.29

%

44,667

(0.32

)%

Total non-earning assets

168,225

170,260

Total assets

$

2,276,882

$

2,234,250

Interest-bearing liabilities

Checking

$

316,278

2.04

%

$

297,455

2.06

%

$

18,823

(0.02

)%

Savings

167,008

2.26

%

168,940

2.31

%

(1,932

)

(0.05

)%

Money market

468,642

3.09

%

466,459

3.16

%

2,183

(0.07

)%

Certificates of deposit

725,795

3.77

%

702,996

3.86

%

22,799

(0.09

)%

Total interest-bearing deposits

1,677,723

3.10

%

1,635,850

3.17

%

41,873

(0.07

)%

Non-interest bearing deposits

293,467

294,652

(1,185

)

Total deposits

1,971,190

2.64

%

1,930,502

2.69

%

40,688

(0.05

)%

Borrowings

N/A

3,749

4.72

%

(3,749

)

N/A

Total interest-bearing liabilities (excluding non interest deposits)

1,677,723

3.10

%

1,639,599

3.18

%

38,124

(0.08

)%

Non-interest-bearing deposits

293,467

294,652

(1,185

)

Total cost of funds

1,971,190

2.64

%

1,934,251

2.69

%

36,939

(0.05

)%

Accrued expenses and other liabilities

37,721

36,911

Stockholders’ equity

267,971

263,088

Total liabilities and stockholders’ equity

$

2,276,882

$

2,234,250

Net interest spread

2.87

%

3.11

%

Net interest margin

3.51

%

3.77

%

Net interest margin (FTE)1, 2

3.54

%

3.81

%

1

Includes federal and state tax effect of tax-exempt securities and loans.

2

This is a non-GAAP financial measure. For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below.

Princeton Bancorp, Inc.

Quarterly Financial Highlights

(Unaudited)

2025

2025

2025

2025

2024

December

September

June

March

December

Return on average assets

1.06

%

1.15

%

0.12

%

0.93

%

0.88

%

Return on average equity

9.00

%

9.75

%

1.04

%

8.26

%

7.97

%

Return on average tangible equity1

9.62

%

10.45

%

1.12

%

8.86

%

8.56

%

Net interest margin

3.51

%

3.77

%

3.54

%

3.51

%

3.28

%

Net interest margin (FTE)1

3.54

%

3.81

%

3.58

%

3.56

%

3.32

%

Adjusted efficiency ratio1

60.38

%

63.68

%

63.10

%

64.75

%

62.62

%

COMMON STOCK DATA

Market value at period end

$

34.69

$

31.84

$

30.54

$

30.55

$

34.43

Market range:

High

$

36.69

$

34.84

$

32.97

$

34.31

$

38.90

Low

$

29.75

$

29.95

$

27.69

$

30.02

$

33.26

Book value per common share at period end

$

40.01

$

39.48

$

38.49

$

38.56

$

38.07

Tangible book value per common share1

$

37.48

$

36.80

$

35.91

$

36.00

$

35.45

Shares of common stock outstanding (in thousands)

6,766

6,773

6,806

6,923

6,883

CAPITAL RATIOS

Total capital (to risk-weighted assets)

13.98

%

13.78

%

13.05

%

13.67

%

13.52

%

Tier 1 capital (to risk-weighted assets)

12.93

%

12.73

%

12.01

%

12.48

%

12.34

%

Tier 1 capital (to average assets)

11.12

%

11.15

%

10.63

%

10.91

%

10.58

%

Equity to assets

11.86

%

11.96

%

11.69

%

11.52

%

11.20

%

Tangible equity to tangible assets1

11.19

%

11.27

%

10.99

%

10.83

%

10.51

%

CREDIT QUALITY DATA (Dollars in thousands)

Net charge-offs (recoveries)

$

(15

)

$

(86

)

$

9,859

$

(60

)

$

86

Annualized net charge-offs (recoveries) to average loans

(0.003

)%

(0.019

)%

2.136

%

(0.013

)%

0.019

%

Nonperforming loans

$

16,529

$

16,710

$

16,530

$

26,522

$

26,841

Other real estate owned

295

Total nonperforming assets

$

16,529

$

16,710

$

16,530

$

26,522

$

27,136

Allowance for credit losses as a percent of:

Period-end loans, net of deferred fees and costs

1.12

%

1.14

%

1.14

%

1.29

%

1.30

%

Nonperforming loans

122.97

%

122.33

%

127.13

%

90.27

%

88.14

%

Nonperforming assets

122.97

%

122.33

%

127.13

%

90.27

%

87.18

%

Nonaccrual loans as a percent of total loans, net of deferred fees and costs

0.91

%

0.93

%

0.90

%

1.43

%

1.48

%

1

This is a non-GAAP financial measure. For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below.

Princeton Bancorp, Inc
Supplemental Information – Non-GAAP Financial Measures
(Unaudited)

This press release contains certain supplemental financial information, described in the table below, which has been determined by methods other than U.S. Generally Accepted Accounting Principles (“GAAP”) that management uses in its analysis of its performance. These non-GAAP financial measures are “tangible book value per common share,” “return on average tangible equity,” “efficiency ratio,” “adjusted efficiency ratio,” “tangible equity to tangible assets,” and “net interest margin on a fully taxable equivalent.” For the purpose of calculating return on average tangible equity, net income for such period is annualized and divided by average tangible equity during such period. Average tangible equity equals average shareholders’ equity during the applicable period less average goodwill and other intangible assets during the applicable period. For the purpose of calculating tangible equity to tangible assets, tangible equity is divided by tangible assets. Tangible equity equals total shareholders’ equity less goodwill and other intangible assets, in each case at period end. Tangible assets equal total assets less goodwill and other intangible assets, in each case at period end. For the purpose of calculating tangible book value per common share, tangible equity is divided by the number of common shares outstanding, in each case at period end. For the purpose of calculating efficiency ratio, total operating expense is divided by total revenue for the period. For the purpose of calculating adjusted efficiency ratio, total operating expense minus core deposit intangible amortization and merger-related expenses is divided by total revenue for the period. For the purpose of calculating net interest margin on a fully taxable equivalent, fully taxable equivalent adjustments are added to net interest income for the period, net interest income fully taxable equivalent for such period is annualized and divided by average interest earning assets during such period. Adjusted earnings per share and adjusted diluted earnings per share are calculated by dividing net income adjusted for the provision for credit loss on non-purchase credit deteriorated loans and merger-related expenses by weighted outstanding shares.

Management believes that these non-GAAP financial measures provide valuable insights into understanding our financial results by excluding certain items that can distort our core business results. This allows investors to better understand our ongoing operations and assess our future potential, while still being transparent about the adjustments made to arrive at these non-GAAP figures. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results and the Company strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

In addition to the items noted above, defined footnotes are included in the Supplemental Information – Non-GAAP Financial Measures table below. Income annualized is calculated using income for the period divided by the number of days in the period, then multiplied by total days in the year. Average equity is calculated using the sum of daily equity balance for the period, divided by the number of days in the period. Fully taxable equivalent adjustment is calculated using tax exempt loan income plus tax exempt securities income for the period, multiplied by a tax rate of 28%.

Princeton Bancorp, Inc.

Supplemental Information - Non-GAAP Financial Measures

(Unaudited)

(Dollars in thousands)

Three months ended

2025

2025

2025

2025

2024

December

September

June

March

December

Net (loss) income (annualized)1

$

24,122

$

25,653

$

2,760

$

21,811

$

20,794

Average equity2

267,971

263,088

264,878

264,034

261,057

Less: average intangible assets3

(17,280

)

(17,493

)

(17,701

)

(17,929

)

(18,148

)

Average Tangible Equity

$

250,691

$

245,595

$

247,177

$

246,105

$

242,909

Return on average tangible equity

9.62

%

10.45

%

1.12

%

8.86

%

8.56

%

Net interest income

$

18,630

$

19,619

$

18,810

$

18,757

$

18,007

Other income

2,119

1,908

2,251

2,190

2,027

Total revenue

20,749

21,527

21,061

20,947

20,034

Non-interest expenses

$

12,729

$

13,917

$

13,509

$

13,792

$

12,773

Less: core deposit intangible amortization

(200

)

(209

)

(219

)

(228

)

(228

)

Less: merger-related expenses

Total operating expenses

$

12,529

$

13,708

$

13,290

$

13,564

$

12,545

Adjusted efficiency ratio

60.38

%

63.68

%

63.10

%

64.75

%

62.62

%

Total Assets

$

2,283,147

$

2,229,090

$

2,241,668

$

2,318,097

$

2,340,233

Less: intangible assets

(17,157

)

(17,357

)

(17,566

)

(17,784

)

(18,013

)

Tangible assets

$

2,265,990

$

2,211,733

$

2,224,102

$

2,300,313

$

2,322,220

Stockholders’ equity

$

270,712

$

266,607

$

261,946

$

266,987

$

262,040

Less: intangible assets

(17,157

)

(17,357

)

(17,566

)

(17,784

)

(18,013

)

Tangible equity

$

253,555

$

249,250

$

244,380

$

249,203

$

244,027

Tangible equity to tangible assets

11.19

%

11.27

%

10.99

%

10.83

%

10.51

%

Tangible equity

$

253,555

$

249,250

$

244,380

$

249,203

$

244,027

Shares outstanding (in thousands)

6,766

6,773

6,806

6,923

6,883

Tangible book value per share

$

37.48

$

36.80

$

35.91

$

36.00

$

35.45

1

Income annualized is calculated using income for the period divided by the number of days in the period, then multiplied by total days in the year.

2

Average equity is calculated using the sum of daily equity balance for the period, divided by the number of days in the period.

3

Average intangible assets is calculated using the sum of daily equity balance for the period, divided by the number of days in the period.

Three months ended

2025

2025

2025

2025

2024

December

September

June

March

December

Net interest income

$

18,630

$

19,619

$

18,810

$

18,757

$

18,007

FTE adjustment3

209

211

212

250

241

Net interest income FTE

$

18,839

$

19,830

$

19,022

$

19,007

$

18,248

Net interest income FTE (annualized)1

$

74,743

$

78,675

$

76,297

$

77,083

$

72,595

Average interest earning assets

2,108,657

2,063,990

2,129,246

2,164,911

2,185,859

Net interest margin FTE

3.54

%

3.81

%

3.58

%

3.56

%

3.32

%

Year Ended

2025

2024

December

December

Net interest income

$

75,816

$

66,532

FTE adjustment3

883

852

Net interest income FTE

$

76,699

$

67,384

Average interest earning assets

2,116,402

1,968,184

Net interest margin FTE

3.62

%

3.42

%

1

Income annualized is calculated using income for the period divided by the number of days in the period, then multiplied by total days in the year.

2

Fully taxable equivalent adjustment is calculated using tax exempt loan income plus tax exempt securities income for the period, multiplied by a tax rate of 28%.

George Rapp
609.454.0718
grapp@thebankofprinceton.com

Source: The Bank of Princeton