man and woman working at a desk

Press Release

Princeton Bancorp Announces First Quarter 2026 Results

Company Release - 4/23/2026

Princeton Bancorp, Inc. (the “Company”) (NASDAQ - BPRN), the bank holding company for The Bank of Princeton (the “Bank”), today reported its unaudited financial condition at, and its results of operations for the quarter ended, March 31, 2026.

President/CEO Edward Dietzler commented on the quarter results, “The Company started 2026 with a strong quarterly performance, with net income of $6.2 million and diluted EPS of $0.91. These results were supported by an increase in non-interest income of over 15%, as well as a reduction in credit provision, and an improved net interest margin when compared to the fourth quarter of 2025."

The Company reported net income of $6.2 million, or $0.91 per diluted common share, for the first quarter of 2026, compared to $6.1 million, or $0.90 per diluted common share, for the fourth quarter of 2025, and net income of $5.4 million, or $0.77 per diluted common share, for the first quarter of 2025. The increase in net income for the first quarter of 2026 when compared to the fourth quarter of 2025 was primarily due to an increase in non-interest income of $332 thousand, an increase in net interest income of $228 thousand, and a decrease in provision for credit losses of $258 thousand, partially offset by an increase in non-interest expense of $686 thousand. The increase in net income for the first quarter of 2026 when compared to the first quarter of 2025 was primarily due to an increase in non-interest income of $261 thousand, an increase in net-interest income of $101 thousand, a decrease in non-interest expense of $377 thousand, and a decrease in the provision for credit losses of $424 thousand, partially offset by an increase of $312 thousand in income tax expense.

Review of Statements of Financial Condition

Total assets were $2.25 billion at March 31, 2026, a decrease of $29.4 million, or 1.29%, when compared to $2.28 billion at the December 31, 2025. The primary reason for the decrease in total assets was related to a decrease in cash and cash equivalents of $15.9 million and a decrease in investment securities of $15.2 million, partially offset by an increase in loans of $2.7 million.

Total deposits at March 31, 2026, decreased $33.5 million, or 1.70%, when compared to December 31, 2025. The decrease in the Company’s deposits consisted primarily of decreases in certificates of deposit of $53.2 million, and interest-bearing demand deposits of $25.3 million, partially offset by an increase in money market deposits of $26.5 million, non-interest-bearing demand deposits of $17.2 million, and savings deposits of $1.3 million. We believe that our balance sheet liquidity remains strong at March 31, 2026 with $119.8 million in cash and cash equivalents, as well as available for sale securities of $164.5 million.

Total stockholders’ equity at March 31, 2026 increased $2.9 million, or 1.07%, when compared to December 31, 2025. The increase was primarily due to an increase in retained earnings of $3.8 million (which consisted of $6.2 million in net income, partially offset by $2.4 million of cash dividends recorded during the period), partially offset by an increase in accumulated other comprehensive loss of $845 thousand due to increases in market interest rates. The ratio of equity to total assets at March 31, 2026 and at December 31, 2025 was 12.1% and 11.9%, respectively.

Asset Quality

At March 31, 2026, non-performing assets remained steady at $16.5 million, compared to $16.5 million at December 31, 2025.

Review of Quarterly and Year-to-Date Financial Results

Net interest income was $18.9 million for the first quarter of 2026, an increase of $228 thousand over the fourth quarter of 2025, and an increase of $101 thousand compared to $18.8 million for the first quarter of 2025. The increase in net interest income when compared with the fourth quarter of 2025 was primarily related to a decrease in interest expense of $913 thousand or, 7.0%, partially offset by a decrease in interest income of $685 thousand, or 2.2%. The increase in net interest income when compared with the first quarter of 2025 was primarily due to a $2.3 million decrease in interest expense, partially offset by a decrease in interest income of $2.2 million. The net interest margin for the first quarter of 2026 was 3.63%, an increase of 12 basis points when compared to the fourth quarter of 2025, and an increase of 12 basis points when compared to the first quarter of 2025. When comparing the first quarter of 2026 and the fourth quarter of 2025 periods, the decrease in interest income and increase in net interest margin were primarily associated with a decrease in average total investments of $24.6 million, a decrease in average loans of $1.7 million, partially offset by an increase in the Company’s yield earned on interest-earning assets of 2 basis points.

When comparing the first quarter of 2026 and first quarter of 2025, the $2.3 million decrease in interest expense was primarily due to the Company's cost of funds decreasing by 38 basis points and average interest-bearing deposits decreasing by $69.5 million. The decrease in interest expense was partially offset by a $2.2 million decrease in interest income caused by a decrease in average interest-earning assets of $60.6 million, and a decrease of 25 basis points in the yield earned on interest-earning assets.

The Company recorded a reversal of credit losses of $156 thousand during the first quarter of 2026, which consisted of a $291 thousand decrease recorded to the allowance of credit losses, offset by an increase to the provision for credit losses of $135 thousand related to unfunded commitments, which are recorded in other liabilities on the Company’s statements of financial condition. The current quarters' reversal of provision recorded on the Company’s statements of income was $258 thousand lower when compared to the fourth quarter of 2025 and was $424 thousand lower when compared to the first quarter of 2025. The coverage ratio of the allowance for credit losses to period end loans was 1.10% at March 31, 2026, and 1.12% at December 31, 2025.

Total non-interest income of $2.5 million for the first quarter of 2026 increased $332 thousand, or 15.7%, when compared to the fourth quarter of 2025 and increased $261 thousand, or 11.9%, when compared to the first quarter of 2025. The increase over the fourth quarter of 2025 was primarily due to an increase in other non-interest income of $320 thousand discussed below. The increase over the prior year’s first quarter was primarily due to increases in other non-interest income of $303 thousand, an increase in fees and service charges of $69 thousand, and an increase in income from bank-owned life insurance of $36 thousand, partially offset by a decrease in loan fees of $147 thousand. The increase in other non-interest income for the first quarter of 2026 was related to a gain recorded on an equity investment in the amount of $232 thousand recorded in the first quarter of 2026 compared to no such net gain in either the fourth or first quarters of 2025.

Total non-interest expense of $13.4 million for the first quarter of 2026 increased $686 thousand, or 5.4%, when compared to the fourth quarter of 2025. This increase over the prior quarter was primarily due to increases in salaries and employee benefits expenses of $608 thousand, occupancy and equipment expenses of $236 thousand, partially offset by a decrease in other non-interest expenses of $206 thousand. Total non-interest expense for the first quarter of 2026 decreased $377 thousand, or 2.7%, when compared to the first quarter of 2025, primarily due to lower salary and employee benefits expense and FDIC insurance expense.

For the quarter ended March 31, 2026, the Company recorded an income tax expense of $1.8 million, resulting in an effective tax rate of 22.6%, compared to an income tax expense of $1.8 million, resulting in an effective tax rate of 23.2% for the quarter ended December 31, 2025 and compared to an income tax expense of $1.5 million resulting in an effective tax rate of 21.9% for the quarter ended March 31, 2025.

About Princeton Bancorp, Inc. and The Bank of Princeton

Princeton Bancorp, Inc. is the holding company for The Bank of Princeton, a community bank founded in 2007. The Bank is a New Jersey state-chartered commercial bank with 28 branches in New Jersey, including three in Princeton and others in Bordentown, Browns Mills, Burlington, Chesterfield, Cherry Hill, Cream Ridge, Deptford, Fort Lee, Hamilton, Kingston, Lakewood, Lambertville, Lawrenceville, Medford, Monroe, Moorestown, New Brunswick, Palisades Park, Pennington, Piscataway, Princeton Junction, Quakerbridge, Sicklerville, Voorhees, and Woodbury. There are also five branches in the Philadelphia, Pennsylvania area and two in the New York City metropolitan area. The Bank of Princeton is a member of the Federal Deposit Insurance Corporation.

Forward-Looking Statements

The Company may from time to time make written or oral “forward-looking statements,” including statements contained in the Company’s filings with the Securities and Exchange Commission, in its reports to stockholders and in other communications by the Company (including this press release), which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.

These forward-looking statements involve risks and uncertainties, such as statements of the Company’s plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Company’s control). The most significant factors that could cause future results to differ materially from those anticipated by our forward-looking statements include the potential impact of any future Federal budget stalemates in Congress, higher tariffs imposed by the Trump administration, higher inflation levels, and general economic and recessionary concerns, all of which could impact economic growth and could cause an increase in loan delinquencies, a reduction in financial transactions and business activities including decreased deposits and reduced loan originations, difficulties in managing liquidity in a rapidly changing and unpredictable market, and supply chain disruptions. Other factors that could cause actual results to differ materially from those indicated by forward-looking statements include, but are not limited to, the following factors: the global impact of foreign military conflicts; the impact of any future pandemics or other natural disasters; civil unrest, rioting, acts or threats of terrorism, or actions taken by the local, state and Federal governments in response to such events, which could impact business and economic conditions in our market area; the strength of the United States economy in general and the strength of the local economies in which the Company and Bank conduct operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; market and monetary fluctuations; market volatility; the value of the Bank’s products and services as perceived by actual and prospective customers, including the features, pricing and quality compared to competitors’ products and services; the willingness of customers to substitute competitors’ products and services for the Bank’s products and services; credit risk associated with the Bank’s lending activities; risks relating to the real estate market and the Bank’s real estate collateral; the impact of changes in applicable laws and regulations and requirements arising out of our supervision by banking regulators; other regulatory requirements applicable to the Company and the Bank; the timing and nature of the regulatory response to any applications filed by the Company and the Bank; developments in technology, such as artificial intelligence, and our ability to incorporate innovative technologies in our business and provide products and services that satisfy our customers' expectations for convenience and security; other acquisitions; changes in consumer spending and saving habits; those risks under the heading “Risk Factors” set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025; and the success of the Company at managing the risks involved in the foregoing.

The Company cautions that the foregoing list of important factors is not exclusive. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as required by applicable law or regulation.

Princeton Bancorp, Inc.

Consolidated Statements of Financial Condition

(Unaudited)

(Dollars in thousands, except per share data)

March 31, 2026 vs

March 31, 2026 vs

March 31,

December 31,

March 31,

December 31, 2025

March 31, 2025

2026

2025

2025

$ Change

% Change

$ Change

% Change

ASSETS

Cash and cash equivalents

$

119,794

$

135,686

$

67,674

$

(15,892

)

(11.71

)%

$

52,120

77.02

%

Securities available-for-sale-
taxable

125,582

140,817

199,931

(15,235

)

(10.82

)%

(74,349

)

(37.19

)%

Securities available-for-sale-
tax-exempt

38,975

39,752

39,304

(777

)

(1.95

)%

(329

)

(0.84

)%

Securities held-to-maturity

151

153

159

(2

)

(1.31

)%

(8

)

(5.03

)%

Loans receivable, net of deferred
loan fees

1,819,133

1,816,416

1,856,539

2,717

0.15

%

(37,406

)

(2.01

)%

Allowance for credit losses

(20,033

)

(20,325

)

(23,942

)

292

(1.44

)%

3,909

(16.33

)%

Goodwill

14,381

14,381

14,381

Core deposit intangible

2,580

2,776

3,403

(196

)

(7.06

)%

(823

)

(24.18

)%

Other assets

153,204

153,491

160,648

(287

)

(0.19

)%

(7,444

)

(4.63

)%

TOTAL ASSETS

$

2,253,767

$

2,283,147

$

2,318,097

$

(29,380

)

(1.29

)%

$

(64,330

)

(2.78

)%

LIABILITIES

Non-interest checking

$

303,233

$

286,013

$

290,496

$

17,220

6.02

%

$

12,737

4.38

%

Interest checking

308,204

333,533

331,032

(25,329

)

(7.59

)%

(22,828

)

(6.90

)%

Savings

169,031

167,735

172,546

1,296

0.77

%

(3,515

)

(2.04

)%

Money market

490,711

464,205

464,012

26,506

5.71

%

26,699

5.75

%

Time deposits over $250,000

241,134

256,929

220,968

(15,795

)

(6.15

)%

20,166

9.13

%

Other time deposits

430,346

467,778

531,612

(37,432

)

(8.00

)%

(101,266

)

(19.05

)%

Total deposits

1,942,659

1,976,193

2,010,666

(33,534

)

(1.70

)%

(68,007

)

(3.38

)%

Other liabilities

37,509

36,242

40,444

1,267

3.50

%

(2,935

)

(7.26

)%

TOTAL LIABILITIES

1,980,168

2,012,435

2,051,110

(32,267

)

(1.60

)%

(70,942

)

(3.46

)%

STOCKHOLDERS’ EQUITY

N/A

Paid-in capital

122,988

122,954

120,452

34

0.03

%

2,536

2.11

%

Treasury stock

(8,762

)

(8,707

)

(1,005

)

(55

)

0.63

%

(7,757

)

771.84

%

Retained earnings

165,483

161,730

155,170

3,753

2.32

%

10,313

6.65

%

Accumulated other
comprehensive income (loss)

(6,110

)

(5,265

)

(7,630

)

(845

)

16.05

%

1,520

(19.92

)%

TOTAL STOCKHOLDERS’
EQUITY

273,599

270,712

266,987

2,887

1.07

%

6,612

2.48

%

TOTAL LIABILITIES
AND STOCKHOLDERS’
EQUITY

$

2,253,767

$

2,283,147

$

2,318,097

(29,380

)

(4.21

)%

(64,330

)

(2.78

)%

Book value per common share

$

40.26

$

40.01

$

38.56

$

0.25

0.62

%

$

1.70

4.41

%

Tangible book value per
common share1

$

37.76

$

37.48

$

36.00

$

0.28

0.75

%

$

1.76

4.89

%

1

Tangible book value per common share is a non-GAAP measure.

For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below.

Princeton Bancorp, Inc.
Loan and Deposit Tables
(Unaudited)

The components of loans receivable, net at March 31, 2026 and December 31, 2025 were as follows:

March 31,

December 31,

2026

2025

(In thousands)

Commercial real estate

$

1,323,347

$

1,343,531

Commercial and industrial

80,673

76,557

Construction

210,862

209,483

Residential first-lien mortgages

170,553

163,813

Home equity / consumer

36,192

25,359

Total loans

1,821,627

1,818,743

Deferred fees and costs

(2,494

)

(2,327

)

Allowance for credit losses

(20,033

)

(20,325

)

Loans, net

$

1,799,100

$

1,796,091

The components of deposits at March 31, 2026 and December 31, 2025 were as follows:

March 31,

December 31,

2026

2025

(In thousands)

Non-interest checking

$

303,233

$

286,013

Interest checking

308,204

333,533

Savings

169,031

167,735

Money market

490,711

464,205

Time deposits

671,480

724,707

Total deposits

$

1,942,659

$

1,976,193

Princeton Bancorp, Inc.

Consolidated Statements of Income

(Unaudited)

(Amounts in thousands except per share data)

Three Months Ended March 31,

2026

2025

$ Change

% Change

Interest and dividend income

Loans and fees

$

28,066

$

29,624

$

(1,558

)

(5.3

)%

Available-for-sale debt securities:

Taxable

1,519

2,616

(1,097

)

(41.9

)%

Tax-exempt

274

284

(10

)

(3.5

)%

Held-to-maturity debt securities

2

2

Other interest and dividend income

1,210

769

441

57.3

%

Total interest and dividends

31,071

33,295

(2,224

)

(6.7

)%

Interest expense

Deposits

12,213

14,538

(2,325

)

(16.0

)%

Borrowings

N/A

Total interest expense

12,213

14,538

(2,325

)

(16.0

)%

Net interest income

18,858

18,757

101

0.5

%

Provision for (reversal of) credit losses

(156

)

268

(424

)

(158.2

)%

Net interest income after provision for (reversal of) credit losses

19,014

18,489

525

2.8

%

Non-interest income

Income from bank-owned life insurance

507

471

36

7.6

%

Fees and service charges

580

511

69

13.5

%

Loan fees, including prepayment penalties

528

675

(147

)

(21.8

)%

Other

836

533

303

56.8

%

Total non-interest income

2,451

2,190

261

11.9

%

Non-interest expense

Salaries and employee benefits

7,025

7,172

(147

)

(2.0

)%

Occupancy and equipment

2,392

2,285

107

4.7

%

Professional fees

760

761

(1

)

(0.1

)%

Data processing and communications

1,627

1,626

1

0.1

%

Federal deposit insurance

300

533

(233

)

(43.7

)%

Advertising and promotion

175

171

4

2.3

%

Office

131

110

21

19.1

%

Other real eastate owned

27

(27

)

(100.0

)%

Core deposit intangible

196

228

(32

)

(14.0

)%

Other

809

879

(70

)

(8.0

)%

Total non-interest expense

13,415

13,792

(377

)

(2.7

)%

Income before income tax expense

8,050

6,887

1,163

16.9

%

Income tax expense

1,821

1,509

312

20.7

%

Net income

$

6,229

$

5,378

$

851

15.8

%

Net income per common share - basic

$

0.92

$

0.78

$

0.14

17.8

%

Net income per common share - diluted

$

0.91

$

0.77

$

0.14

18.5

%

Weighted average shares outstanding - basic

6,788

6,905

(117

)

(1.7

)%

Weighted average shares outstanding - diluted

6,808

6,964

(156

)

(2.2

)%

Princeton Bancorp, Inc.

Consolidated Statements of Income (Current Quarter vs Prior Quarter)

(Unaudited)

(Amounts in thousands, except per share data)

Three Months Ended

March 31,

December 31,

2026

2025

$ Change

% Change

Interest and dividend income

Loans and fees

$

28,066

$

28,597

$

(531

)

(1.9

)%

Available-for-sale debt securities:

Taxable

1,519

1,797

(278

)

(15.5

)%

Tax-exempt

274

276

(2

)

(0.7

)%

Held-to-maturity debt securities

2

2

0.0

%

Other interest and dividend income

1,210

1,084

126

11.6

%

Total interest and dividends

31,071

31,756

(685

)

(2.2

)%

Interest expense

Deposits

12,213

13,126

(913

)

(7.0

)%

Borrowings

N/A

Total interest expense

12,213

13,126

(913

)

(7.0

)%

Net interest income

18,858

18,630

228

1.2

%

Provision for (reversal of) credit losses

(156

)

102

(258

)

(252.9

)%

Net interest income after provision for (reversal of) credit losses

19,014

18,528

486

2.6

%

Non-interest income

Income from bank-owned life insurance

507

528

(21

)

(4.0

)%

Fees and service charges

580

575

5

0.9

%

Loan fees, including prepayment penalties

528

500

28

5.6

%

Other

836

516

320

62.0

%

Total non-interest income

2,451

2,119

332

15.7

%

Non-interest expense

Salaries and employee benefits

7,025

6,417

608

9.5

%

Occupancy and equipment

2,392

2,156

236

10.9

%

Professional fees

760

789

(29

)

(3.7

)%

Data processing and communications

1,627

1,600

27

1.7

%

Federal deposit insurance

300

275

25

9.1

%

Advertising and promotion

175

160

15

9.4

%

Office

131

117

14

12.0

%

Core deposit intangible

196

200

(4

)

(2.0

)%

Other

809

1,015

(206

)

(20.3

)%

Total non-interest expense

13,415

12,729

686

5.4

%

Income before income tax expense

8,050

7,918

132

1.7

%

Income tax expense

1,821

1,838

(17

)

(0.9

)%

Net income

$

6,229

$

6,080

$

149

2.5

%

Net income per common share - basic

$

0.92

$

0.90

$

0.02

2.2

%

Net income per common share - diluted

$

0.91

$

0.90

$

0.01

1.1

%

Weighted average shares outstanding - basic

6,788

6,765

23

0.3

%

Weighted average shares outstanding - diluted

6,808

6,787

21

0.3

%

Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)

For the Three Months Ended March 31,

2026

2025

Change in

Change in

Average
Balance

Yield/
Rate

Average
Balance

Yield/
Rate

Average
Balance

Yield/
Rate

Earning assets

Loans

$

1,800,201

6.32

%

$

1,851,439

6.49

%

$

(51,238

)

(0.17

)%

Securities

Taxable available-for-sale

132,740

4.58

%

203,992

5.13

%

(71,252

)

(0.55

)%

Tax-exempt available-for-sale

40,054

2.73

%

39,978

2.84

%

76

(0.11

)%

Held-to-maturity

152

5.33

%

160

5.33

%

(8

)

Total Securities

172,946

4.15

%

244,130

4.76

%

(71,184

)

(0.61

)%

Other interest earning assets

Federal funds sold

68,415

3.72

%

53,314

4.42

%

15,101

(0.70

)%

Other interest-earning assets

62,700

3.84

%

16,028

4.81

%

46,672

(0.97

)%

Other interest-earning assets

131,115

3.78

%

69,342

4.51

%

61,773

(0.73

)%

Total interest-earning assets

2,104,262

5.99

%

2,164,911

6.24

%

(60,649

)

(0.25

)%

Total non-earning assets

164,573

170,945

Total assets

$

2,268,835

$

2,335,856

Interest-bearing liabilities

Checking

$

329,872

2.03

%

$

325,278

1.94

%

$

4,594

0.09

%

Savings

168,820

2.13

%

171,404

2.24

%

(2,584

)

(0.11

)%

Money market

470,343

2.94

%

476,338

3.10

%

(5,995

)

(0.16

)%

Certificates of deposit

700,384

3.63

%

765,942

4.45

%

(65,558

)

(0.82

)%

Total interest-bearing deposits

1,669,419

2.97

%

1,738,962

3.39

%

(69,543

)

(0.42

)%

Non-interest bearing deposits

288,984

287,506

Total deposits

1,958,403

2.53

%

2,026,468

2.91

%

(68,065

)

(0.38

)%

Borrowings

N/A

N/A

N/A

Total interest-bearing liabilities
(excluding non-interest deposits)

1,669,419

2.97

%

1,738,962

3.39

%

(69,543

)

(0.42

)%

Non-interest-bearing deposits

288,984

287,506

Total cost of funds

1,958,403

2.53

%

2,026,468

2.91

%

(68,065

)

(0.38

)%

Accrued expenses and other liabilities

38,114

45,354

Stockholders’ equity

272,318

264,034

Total liabilities and stockholders’
equity

$

2,268,835

$

2,335,856

Net interest spread

3.02

%

2.85

%

Net interest margin

3.63

%

3.51

%

Net interest margin (FTE)1, 2

3.67

%

3.56

%

1

Includes federal and state tax effect of tax-exempt securities and loans.

2

This is a non-GAAP financial measure. For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below.

Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)

For the Three Months Ended

March 31, 2026

December 31, 2025

Change in

Change in

Average
Balance

Yield/
Rate

Average
Balance

Yield/
Rate

Average
Balance

Yield/
Rate

Earning assets

Loans

$

1,800,201

6.32

%

$

1,801,913

6.30

%

$

(1,712

)

0.02

%

Securities

Taxable available-for-sale

132,740

4.58

%

157,363

4.57

%

(24,623

)

0.01

%

Tax-exempt available-for-sale

40,054

2.73

%

39,981

2.77

%

73

(0.04

)%

Held-to-maturity

152

5.33

%

154

5.33

%

(2

)

Total Securities

172,946

4.15

%

197,498

4.20

%

(24,552

)

(0.05

)%

Other interest earning assets

Federal funds sold

68,415

3.72

%

87,963

3.83

%

(19,548

)

(0.11

)%

Other interest-earning assets

62,700

3.84

%

21,283

4.35

%

41,417

(0.51

)%

Other interest-earning assets

131,115

3.78

%

109,246

3.94

%

21,869

(0.16

)%

Total interest-earning assets

2,104,262

5.99

%

2,108,657

5.97

%

(4,395

)

0.02

%

Total non-earning assets

164,573

168,225

Total assets

$

2,268,835

$

2,276,882

Interest-bearing liabilities

Checking

$

329,872

2.03

%

$

316,278

2.04

%

$

13,594

(0.01

)%

Savings

168,820

2.13

%

167,008

2.26

%

1,812

(0.13

)%

Money market

470,343

2.94

%

468,642

3.09

%

1,701

(0.15

)%

Certificates of deposit

700,384

3.63

%

725,795

3.77

%

(25,411

)

(0.14

)%

Total interest-bearing deposits

1,669,419

2.97

%

1,677,723

3.10

%

(8,304

)

(0.13

)%

Non-interest bearing deposits

288,984

293,467

(4,483

)

Total deposits

1,958,403

2.53

%

1,971,190

2.64

%

(12,787

)

(0.11

)%

Borrowings

N/A

N/A

N/A

Total interest-bearing liabilities
(excluding non-interest deposits)

1,669,419

2.97

%

1,677,723

3.10

%

(8,304

)

(0.13

)%

Non-interest-bearing deposits

288,984

293,467

(4,483

)

Total cost of funds

1,958,403

2.53

%

1,971,190

2.64

%

(12,787

)

(0.11

)%

Accrued expenses and other liabilities

38,114

37,721

Stockholders’ equity

272,318

267,971

Total liabilities and stockholders’
equity

$

2,268,835

$

2,276,882

Net interest spread

3.02

%

2.87

%

Net interest margin

3.63

%

3.51

%

Net interest margin (FTE)1, 2

3.67

%

3.54

%

1

Includes federal and state tax effect of tax-exempt securities and loans.

2

This is a non-GAAP financial measure. For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below.

Princeton Bancorp, Inc.

Quarterly Financial Highlights

(Unaudited)

2026

2025

2025

2025

2025

March

December

September

June

March

Return on average assets

1.11

%

1.06

%

1.15

%

0.12

%

0.93

%

Return on average equity

9.28

%

9.00

%

9.75

%

1.04

%

8.26

%

Return on average tangible equity1

9.90

%

9.62

%

10.45

%

1.12

%

8.86

%

Net interest margin

3.63

%

3.51

%

3.77

%

3.54

%

3.51

%

Net interest margin (FTE)1

3.67

%

3.54

%

3.81

%

3.58

%

3.56

%

Adjusted efficiency ratio1

62.03

%

60.38

%

63.68

%

63.10

%

64.75

%

COMMON STOCK DATA

Market value at period end

$

33.77

$

34.69

$

31.84

$

30.54

$

30.55

Market range:

High

$

37.84

$

36.69

$

34.84

$

32.97

$

34.31

Low

$

32.98

$

29.75

$

29.95

$

27.69

$

30.02

Book value per common share at period end

$

40.26

$

40.01

$

39.48

$

38.49

$

38.56

Tangible book value per common share1

$

37.76

$

37.48

$

36.80

$

35.91

$

36.00

Shares of common stock outstanding (in thousands)

6,796

6,766

6,773

6,806

6,923

CAPITAL RATIOS

Total capital (to risk-weighted assets)2

13.98

%

14.01

%

13.78

%

13.05

%

13.67

%

Tier 1 capital (to risk-weighted assets)2

12.93

%

12.95

%

12.73

%

12.01

%

12.48

%

Tier 1 capital (to average assets)2

11.35

%

11.12

%

11.15

%

10.63

%

10.91

%

Equity to assets

12.14

%

11.86

%

11.96

%

11.69

%

11.52

%

Tangible equity to tangible assets1

11.47

%

11.19

%

11.27

%

10.99

%

10.83

%

CREDIT QUALITY DATA (Dollars in thousands)

Net charge-offs (recoveries)

$

1

$

235

$

(86

)

$

9,859

$

(60

)

Annualized net charge-offs (recoveries) to average
loans

0.000

%

(0.003

)%

(0.019

)%

2.136

%

(0.013

)%

Nonperforming loans

$

16,478

$

16,529

$

16,710

$

16,530

$

26,522

Other real estate owned

Total nonperforming assets

$

16,478

$

16,529

$

16,710

$

16,530

$

26,522

Allowance for credit losses as a percent of:

Period-end loans, net of deferred fees and costs

1.10

%

1.12

%

1.14

%

1.14

%

1.29

%

Nonperforming loans

121.58

%

122.97

%

122.33

%

127.13

%

90.27

%

Nonperforming assets

121.58

%

122.97

%

122.33

%

127.13

%

90.27

%

Nonaccrual loans as a percent of total loans, net of
deferred fees and costs

0.91

%

0.91

%

0.93

%

0.90

%

1.43

%

1

This is a non-GAAP financial measure. For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below.

2

Capital ratios presented herein are derived from the Call Report of The Bank of Princeton.

Princeton Bancorp, Inc
Supplemental Information – Non-GAAP Financial Measures
(Unaudited)

This press release contains certain supplemental financial information, described in the table below, which has been determined by methods other than U.S. Generally Accepted Accounting Principles (“GAAP”) that management uses in its analysis of its performance. These non-GAAP financial measures are “tangible book value per common share,” “return on average tangible equity,” “efficiency ratio,” “adjusted efficiency ratio,” “tangible equity to tangible assets,” and “net interest margin on a fully taxable equivalent.” For the purpose of calculating return on average tangible equity, net income for such period is annualized and divided by average tangible equity during such period. Average tangible equity equals average shareholders’ equity during the applicable period less average goodwill and other intangible assets during the applicable period. For the purpose of calculating tangible equity to tangible assets, tangible equity is divided by tangible assets. Tangible equity equals total shareholders’ equity less goodwill and other intangible assets, in each case at period end. Tangible assets equal total assets less goodwill and other intangible assets, in each case at period end. For the purpose of calculating tangible book value per common share, tangible equity is divided by the number of common shares outstanding, in each case at period end. For the purpose of calculating efficiency ratio, total operating expense is divided by total revenue for the period. For the purpose of calculating adjusted efficiency ratio, total operating expense minus core deposit intangible amortization is divided by total revenue for the period. For the purpose of calculating net interest margin on a fully taxable equivalent, fully taxable equivalent adjustments are added to net interest income for the period, net interest income fully taxable equivalent for such period is annualized and divided by average interest earning assets during such period.

Management believes that these non-GAAP financial measures provide valuable insights into understanding our financial results by excluding certain items that can distort our core business results. This allows investors to better understand our ongoing operations and assess our future potential, while still being transparent about the adjustments made to arrive at these non-GAAP figures. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results and the Company strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

In addition to the items noted above, defined footnotes are included in the Supplemental Information – Non-GAAP Financial Measures table below. Income annualized is calculated using income for the period divided by the number of days in the period, then multiplied by total days in the year. Average equity is calculated using the sum of daily equity balance for the period, divided by the number of days in the period. Fully taxable equivalent adjustment is calculated using tax exempt loan income plus tax exempt securities income for the period, multiplied by a tax rate of 28%.

Princeton Bancorp, Inc.

Supplemental Information - Non-GAAP Financial Measures

(Unaudited)

(Dollars in thousands)

Three months ended

2026

2025

2025

2025

2025

March

December

September

June

March

Net (loss) income (annualized)1

$

25,262

$

24,122

$

25,653

$

2,760

$

21,811

Average equity2

272,318

267,971

263,088

264,878

264,034

Less: average intangible assets3

(17,084

)

(17,280

)

(17,493

)

(17,701

)

(17,929

)

Average Tangible Equity

$

255,234

$

250,691

$

245,595

$

247,177

$

246,105

Return on average tangible equity

9.90

%

9.62

%

10.45

%

1.12

%

8.86

%

Net interest income

$

18,858

$

18,630

$

19,619

$

18,810

$

18,757

Other income

2,451

2,119

1,908

2,251

2,190

Total revenue

21,309

20,749

21,527

21,061

20,947

Non-interest expenses

$

13,415

$

12,729

$

13,917

$

13,509

$

13,792

Less: core deposit intangible amortization

(196

)

(200

)

(209

)

(219

)

(228

)

Total operating expenses

$

13,219

$

12,529

$

13,708

$

13,290

$

13,564

Adjusted efficiency ratio

62.03

%

60.38

%

63.68

%

63.10

%

64.75

%

Total Assets

$

2,253,767

$

2,283,147

$

2,229,090

$

2,241,668

$

2,318,097

Less: intangible assets

(16,961

)

(17,157

)

(17,357

)

(17,566

)

(17,784

)

Tangible assets

$

2,236,806

$

2,265,990

$

2,211,733

$

2,224,102

$

2,300,313

Stockholders’ equity

$

273,599

$

270,712

$

266,607

$

261,946

$

266,987

Less: intangible assets

(16,961

)

(17,157

)

(17,357

)

(17,566

)

(17,784

)

Tangible equity

$

256,638

$

253,555

$

249,250

$

244,380

$

249,203

Tangible equity to tangible assets

11.47

%

11.19

%

11.27

%

10.99

%

10.83

%

Tangible equity

$

256,638

$

253,555

$

249,250

$

244,380

$

249,203

Shares outstanding (in thousands)

6,796

6,766

6,773

6,806

6,923

Tangible book value per share

$

37.76

$

37.48

$

36.80

$

35.91

$

36.00

1

Income annualized is calculated using income for the period divided by the number of days in the period, then multiplied by total days in the year.

2

Average equity is calculated using the sum of daily equity balance for the period, divided by the number of days in the period.

3

Average intangible assets is calculated using the sum of daily equity balance for the period, divided by the number of days in the period.

Three months ended

2026

2026

2026

2026

2025

March

December

September

June

March

Net interest income

$

18,858

$

18,630

$

19,619

$

18,810

$

18,757

FTE adjustment1

207

209

211

212

250

Net interest income FTE

$

19,065

$

18,839

$

19,830

$

19,022

$

19,007

Net interest income FTE (annualized)2

$

77,318

$

74,743

$

78,675

$

76,297

$

77,083

Average interest earning assets

2,104,262

2,108,657

2,063,990

2,129,246

2,164,911

Net interest margin FTE

3.67

%

3.54

%

3.81

%

3.58

%

3.56

%

1

Fully taxable equivalent adjustment is calculated using tax exempt loan income plus tax exempt securities income for the period, multiplied by a tax rate of 28%.

2

Income annualized is calculated using income for the period divided by the number of days in the period, then multiplied by total days in the year.

George Rapp
609.454.0718
grapp@thebankofprinceton.com

Source: The Bank of Princeton